A Comparative Financial Analysis of Three Listed Companies

    TCS, Infosys and HCLTech sell similar services to similar clients. Put their numbers side by side, though, and their margins, returns on capital and cash conversion tell three different stories.

    SG

    Gajji Srinath, Founder, The Valuation Node

    Published 5 min read
    Bookmark
    A desk with a computer in a bright office

    Key takeaways

    • All three grew revenue at 10% to 12% a year from FY21 to FY26.
    • Net profit grew at almost the same rate, about 8% to 9%, as margins fell at two of them.
    • Return on capital differs widely, from about 30% to over 60%.
    • Cash from operations covered reported profit at all three, best at HCLTech.

    The Value of Comparing Similar Companies

    The best way to learn what a ratio means is to compare companies that should look alike. TCS, Infosys and HCLTech are India's three largest IT services companies. They serve global clients in similar industries, hire from the same talent pool and face the same currency and visa conditions. Differences in their numbers therefore say something about the companies themselves.

    This case study applies the site's financial-statement framework to all three.

    Revenue and Margins

    TCSInfosysHCLTech
    Sales FY21 (₹ cr)1,64,1771,00,47275,379
    Sales FY26 (₹ cr)2,67,0211,78,6501,30,144
    Sales growth a year, FY21 to FY2610.2%12.2%11.5%
    Operating margin FY2128%28%27%
    Operating margin FY2627%24%21%

    Revenue growth was similar. Margins were not. TCS held its margin almost flat, while Infosys lost about four points and HCLTech about six. HCLTech's mix includes a larger software products and platforms business and more acquired businesses, which carry different cost structures.

    Profit and Returns

    TCSInfosysHCLTech
    Net profit FY21 (₹ cr)32,56219,42311,169
    Net profit FY26 (₹ cr)49,45429,47416,652
    Net profit growth a year8.7%8.7%8.3%
    ROCE FY2663%40%30%

    Despite different margin paths, net profit grew at almost the same rate at all three, around 8% to 9% a year. Infosys and HCLTech grew revenue faster but lost margin, which brought their profit growth down to TCS's level.

    Return on capital employed (ROCE) is where the three differ most. TCS earns over 60% on its capital; HCLTech about 30%. Part of the gap is accounting: HCLTech has made more acquisitions, and goodwill and acquired intangibles add to capital employed. Part is business mix. All three earn far more than any reasonable cost of capital.

    Cash Conversion

    FY21 to FY26 totalTCSInfosysHCLTech
    Cash from operations (₹ cr)2,66,0561,64,4661,19,211
    Net profit (₹ cr)2,57,6641,48,14989,298
    Ratio1.03x1.11x1.33x

    All three turned their reported profit into cash over the six years. HCLTech's ratio is highest partly because amortisation of acquired intangibles reduces reported profit but not cash.

    Receivables

    Debtor daysFY21FY26
    TCS6793
    Infosys7072
    HCLTech8588

    TCS's debtor days rose from 67 to 93 over five years, meaning its clients took almost four weeks longer to pay on average. That is still well within normal ranges for IT services, but it is the clearest trend in the table and worth tracking.

    Valuation in October 2026

    As of 22 October 2026TCSInfosysHCLTech
    Share price₹2,503₹1,151₹1,426
    Market valueabout ₹9.06 lakh croreabout ₹4.67 lakh croreabout ₹3.87 lakh crore
    Trailing P/E16.615.020.3

    All three traded well below the multiples they commanded for much of the previous five years. The market was paying between 15 and 20 times earnings for businesses with returns on capital of 30% to 60% and steady cash generation, but with profit growth of under 10% a year and open questions about how AI will change demand for IT services.

    HCLTech, with the lowest margin and ROCE, carried the highest P/E. That may reflect expectations for its products business, or a view that its margin decline is closer to ending. It is a reminder that P/E reflects expected future growth as much as past quality.

    Limits of This Comparison

    • Standardised data. Screener's figures follow a common format and may differ from company-reported numbers.
    • Acquisitions affect ROCE and margins differently at each company.
    • Valuation is a snapshot from one date in a volatile year.

    Habits for Comparing Peers

    1. Pick genuinely similar companies so differences mean something.
    2. Compare margin paths, not just margin levels.
    3. Check whether profit growth came from revenue or margins.
    4. Compare cash conversion over several years.
    5. Read valuation last, against growth and returns.

    The Reframe

    Three companies in the same industry, growing at the same pace, reached the same profit growth by different routes. Comparison does not tell you which is the better investment. It tells you which questions to ask about each.

    Sources

    Figures and claims come from the sources named in the text and in the methodology note above: company filings, exchange disclosures, and rating agency reports, as cited. See the editorial philosophy for how sources are chosen.

    Cite this article

    Gajji, S. (2026). "A Comparative Financial Analysis of Three Listed Companies." The Valuation Node. https://valuationnode.com/analysis/business-case-studies/comparative-analysis-tcs-infosys-hcltech

    Discussion

    Commenting as a guest. Add a name if you like, or leave it blank to post as Anonymous. Log in to comment as yourself.

    Educational analysis, not investment advice. The author may hold positions in securities discussed; where relevant, this is stated above. See the disclaimer.

    Stay in the loop

    Roughly one email per month. No spam, no upsells.

    SG

    Gajji Srinath

    Founder of The Valuation Node. MBA candidate at NIT Rourkela.

    LinkedIn